BEIJING,
Second Quarter 2024 Highlights[1]
- Net revenues in the second quarter of 2024 were
RMB1,872.6 million (US$257.7 million ), compared toRMB1,833.0 million in the corresponding period of 2023. - Net income attributable to
Autohome in the second quarter of 2024 wasRMB524.8 million (US$72.2 million ), compared toRMB504.7 million in the corresponding period of 2023, while net income attributable to ordinary shareholders in the second quarter of 2024 wasRMB509.7 million (US$70.1 million ), compared toRMB491.2 million in the corresponding period of 2023. - Adjusted net income attributable to
Autohome (Non-GAAP)[2] in the second quarter of 2024 wasRMB572.4 million (US$78.8 million ), compared toRMB569.5 million in the corresponding period of 2023.
Mr. Tao Wu, Chief Executive Officer of
Mr.
Unaudited Second Quarter 2024 Financial Results
Net Revenues
Net revenues in the second quarter of 2024 were
- Media services revenues were
RMB432.9 million (US$59.6 million ) in the second quarter of 2024, compared toRMB532.0 million in the corresponding period of 2023. - Leads generation services revenues were
RMB820.3 million (US$112 .9 million) in the second quarter of 2024, compared toRMB759.6 million in the corresponding period of 2023. - Online marketplace and others revenues were RMB619.4 million (
US$85.2 million) in the second quarter of 2024, compared toRMB541.4 million in the corresponding period of 2023.
Cost of Revenues
Cost of revenues was
Operating Expenses
Operating expenses were
- Sales and marketing expenses were
RMB752.5 million (US$103.6 million ) in the second quarter of 2024, compared toRMB824.1 million in the corresponding period of 2023, due primarily to a decrease in marketing and promotional expenses. Share-based compensation expenses included in sales and marketing expenses in the second quarter of 2024 wereRMB10.1 million (US$1.4 million ), compared toRMB12.3 million in the corresponding period of 2023. - General and administrative expenses were
RMB117.6 million (US$16.2 million ) in the second quarter of 2024, compared toRMB91.0 million in the corresponding period of 2023. Share-based compensation expenses included in general and administrative expenses in the second quarter of 2024 wereRMB10.4 million (US$1.4 million ), compared toRMB8.9 million in the corresponding period of 2023. - Product development expenses were
RMB315.2 million (US$43.4 million ) in the second quarter of 2024, compared toRMB313.0 million in the corresponding period of 2023. Share-based compensation expenses included in product development expenses in the second quarter of 2024 wereRMB18.8 million (US$2.6 million ), compared toRMB18.7 million in the corresponding period of 2023.
Operating Profit
Operating profit was
Income Tax Expense
Income tax expense was
Net Income Attributable to Autohome
Net income attributable to
Net Income Attributable to Ordinary Shareholders and Earnings per Share/ADS
Net income attributable to ordinary shareholders was
Adjusted Net Income Attributable to Autohome (Non-GAAP) and Non-GAAP EPS/ADS
Adjusted net income attributable to
Balance Sheet and Cash Flow
As of
Employees
The Company had 5,078 employees as of
Conference Call Information
The Company will host an earnings conference call at
Please register in advance of the conference call using the registration link provided below. Upon registering, each participant will receive a set of participant dial-in numbers and a personal PIN, which will be used to join the conference call.
Registration Link: https://register.vevent.com/register/BIfd7c475745884d119c4c12c24ed8f0f5
Please use the conference access information to join the call 10 minutes before the call is scheduled to begin.
Additionally, a live and archived webcast of the conference call will be available at https://ir.autohome.com.cn and a replay of the webcast will be available following the session.
About
Safe Harbor Statement
This press release contains statements that may constitute "forward-looking" statements pursuant to the "safe harbor" provisions of the
Use of Non-GAAP Financial Measures
To supplement net income presented in accordance with
For investor and media inquiries, please contact:
Investor Relations
Investor Relations Director
Tel: +86-10-5985-7483
E-mail: ir@autohome.com.cn
Christensen
Tel: +86-185-0060-8364
E-mail: suri.cheng@christensencomms.com
|
|||||||||||||
For three months ended June 30, |
For six months ended June 30, |
||||||||||||
2023 |
2024 |
2023 |
2024 |
||||||||||
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
||||||||
Net revenues: |
|||||||||||||
Media services |
532,005 |
432,858 |
59,563 |
893,473 |
760,289 |
104,619 |
|||||||
Leads generation services |
759,635 |
820,271 |
112,873 |
1,440,269 |
1,546,694 |
212,832 |
|||||||
Online marketplace and others |
541,394 |
619,425 |
85,236 |
1,032,921 |
1,174,636 |
161,635 |
|||||||
Total net revenues |
1,833,034 |
1,872,554 |
257,672 |
3,366,663 |
3,481,619 |
479,086 |
|||||||
Cost of revenues |
(330,227) |
(346,102) |
(47,625) |
(670,441) |
(646,994) |
(89,029) |
|||||||
Gross profit |
1,502,807 |
1,526,452 |
210,047 |
2,696,222 |
2,834,625 |
390,057 |
|||||||
Operating expenses: |
|||||||||||||
Sales and marketing expenses |
(824,081) |
(752,543) |
(103,553) |
(1,347,197) |
(1,393,819) |
(191,796) |
|||||||
General and administrative |
(90,979) |
(117,564) |
(16,177) |
(240,135) |
(267,109) |
(36,755) |
|||||||
Product development expenses |
(313,010) |
(315,230) |
(43,377) |
(637,376) |
(651,297) |
(89,621) |
|||||||
Total operating expenses |
(1,228,070) |
(1,185,337) |
(163,107) |
(2,224,708) |
(2,312,225) |
(318,172) |
|||||||
Other operating income, net |
66,772 |
71,279 |
9,808 |
133,160 |
166,072 |
22,852 |
|||||||
Operating profit |
341,509 |
412,394 |
56,748 |
604,674 |
688,472 |
94,737 |
|||||||
Interest and investment income, |
202,813 |
189,053 |
26,015 |
427,828 |
409,027 |
56,284 |
|||||||
(Loss)/income from equity method |
(1,690) |
4,640 |
638 |
(33,125) |
(44,493) |
(6,122) |
|||||||
Income before income taxes |
542,632 |
606,087 |
83,401 |
999,377 |
1,053,006 |
144,899 |
|||||||
Income tax expense |
(35,796) |
(102,165) |
(14,058) |
(90,477) |
(170,566) |
(23,471) |
|||||||
Net income |
506,836 |
503,922 |
69,343 |
908,900 |
882,440 |
121,428 |
|||||||
Net (income)/loss attributable to |
(2,102) |
20,839 |
2,868 |
1,336 |
36,820 |
5,067 |
|||||||
Net income attributable to |
504,734 |
524,761 |
72,211 |
910,236 |
919,260 |
126,495 |
|||||||
Accretion of mezzanine equity |
(38,686) |
(42,687) |
(5,874) |
(75,185) |
(84,358) |
(11,608) |
|||||||
Accretion attributable to |
25,164 |
27,599 |
3,798 |
48,913 |
54,547 |
7,506 |
|||||||
Net income attributable to |
491,212 |
509,673 |
70,135 |
883,964 |
889,449 |
122,393 |
|||||||
Earnings per share attributable to |
|||||||||||||
Basic |
1.00 |
1.05 |
0.14 |
1.79 |
1.84 |
0.25 |
|||||||
Diluted |
1.00 |
1.05 |
0.14 |
1.79 |
1.83 |
0.25 |
|||||||
Earnings per ADS attributable |
|||||||||||||
Basic |
3.99 |
4.20 |
0.58 |
7.17 |
7.34 |
1.01 |
|||||||
Diluted |
3.98 |
4.19 |
0.58 |
7.15 |
7.32 |
1.01 |
|||||||
Weighted average shares used to compute |
|||||||||||||
Basic |
492,534,428 |
484,860,625 |
484,860,625 |
492,927,049 |
484,569,763 |
484,569,763 |
|||||||
Diluted |
493,624,704 |
486,591,693 |
486,591,693 |
494,261,429 |
486,029,303 |
486,029,303 |
|||||||
|
||||||||||||
For three months ended |
For six months ended |
|||||||||||
2023 |
2024 |
2023 |
2024 |
|||||||||
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|||||||
Net income attributable to |
504,734 |
524,761 |
72,211 |
910,236 |
919,260 |
126,495 |
||||||
Plus: income tax expense |
37,136 |
103,505 |
14,243 |
93,157 |
173,247 |
23,840 |
||||||
Plus: depreciation of property and |
42,259 |
31,750 |
4,369 |
90,197 |
65,284 |
8,983 |
||||||
Plus: amortization of intangible |
10,798 |
9,650 |
1,328 |
21,638 |
19,300 |
2,656 |
||||||
EBITDA |
594,927 |
669,666 |
92,151 |
1,115,228 |
1,177,091 |
161,974 |
||||||
Plus: share-based compensation |
41,628 |
41,188 |
5,668 |
87,813 |
89,495 |
12,315 |
||||||
Adjusted EBITDA |
636,555 |
710,854 |
97,819 |
1,203,041 |
1,266,586 |
174,289 |
||||||
Net income attributable to |
504,734 |
524,761 |
72,211 |
910,236 |
919,260 |
126,495 |
||||||
Plus: amortization of intangible assets |
10,722 |
9,583 |
1,319 |
21,444 |
19,166 |
2,637 |
||||||
Plus: share-based compensation |
41,628 |
41,188 |
5,668 |
87,813 |
89,495 |
12,315 |
||||||
Plus: investment loss arising from one of |
14,532 |
2,906 |
400 |
8,719 |
2,906 |
400 |
||||||
Plus: loss/(gain) on equity method |
1,690 |
(4,640) |
(638) |
33,125 |
44,493 |
6,122 |
||||||
Plus: tax effects of the adjustments |
(3,840) |
(1,360) |
(187) |
(8,360) |
(8,954) |
(1,232) |
||||||
Adjusted net income attributable |
569,466 |
572,438 |
78,773 |
1,052,977 |
1,066,366 |
146,737 |
||||||
Net income attributable to |
504,734 |
524,761 |
72,211 |
910,236 |
919,260 |
126,495 |
||||||
Net margin |
27.5 % |
28.0 % |
28.0 % |
27.0 % |
26.4 % |
26.4 % |
||||||
Adjusted net income attributable |
569,466 |
572,438 |
78,773 |
1,052,977 |
1,066,366 |
146,737 |
||||||
Adjusted net margin |
31.1 % |
30.6 % |
30.6 % |
31.3 % |
30.6 % |
30.6 % |
||||||
Non-GAAP earnings per share |
||||||||||||
Basic |
1.16 |
1.18 |
0.16 |
2.14 |
2.20 |
0.30 |
||||||
Diluted |
1.15 |
1.18 |
0.16 |
2.13 |
2.19 |
0.30 |
||||||
Non-GAAP earnings per ADS |
||||||||||||
Basic |
4.62 |
4.72 |
0.65 |
8.54 |
8.80 |
1.21 |
||||||
Diluted |
4.61 |
4.71 |
0.65 |
8.52 |
8.78 |
1.21 |
||||||
Weighted average shares used to |
||||||||||||
Basic |
492,534,428 |
484,860,625 |
484,860,625 |
492,927,049 |
484,569,763 |
484,569,763 |
||||||
Diluted |
493,624,704 |
486,591,693 |
486,591,693 |
494,261,429 |
486,029,303 |
486,029,303 |
||||||
|
|||||
As of |
As of June 30, |
||||
2023 |
2024 |
||||
RMB |
RMB |
US$ |
|||
ASSETS |
|||||
Current assets |
|||||
Cash and cash equivalents |
4,996,353 |
3,881,952 |
534,174 |
||
Restricted cash |
126,794 |
107,964 |
14,856 |
||
Short-term investments |
18,552,354 |
19,593,011 |
2,696,088 |
||
Accounts receivable, net |
1,472,489 |
1,350,567 |
185,844 |
||
Amounts due from related parties, current |
16,439 |
30,233 |
4,160 |
||
Prepaid expenses and other current assets |
360,559 |
423,411 |
58,263 |
||
Total current assets |
25,524,988 |
25,387,138 |
3,493,385 |
||
Non-current assets |
|||||
Restricted cash, non-current |
5,000 |
5,000 |
688 |
||
Property and equipment, net |
200,860 |
194,067 |
26,705 |
||
|
4,143,968 |
4,106,799 |
565,114 |
||
Long-term investments |
448,341 |
403,848 |
55,571 |
||
Deferred tax assets |
295,598 |
295,598 |
40,676 |
||
Amounts due from related parties, non-current |
16,048 |
13,839 |
1,904 |
||
Other non-current assets |
200,928 |
157,102 |
21,619 |
||
Total non-current assets |
5,310,743 |
5,176,253 |
712,277 |
||
Total assets |
30,835,731 |
30,563,391 |
4,205,662 |
||
LIABILITIES AND EQUITY |
|||||
Current liabilities |
|||||
Accrued expenses and other payables |
2,932,227 |
2,227,929 |
306,573 |
||
Advance from customers |
105,379 |
102,623 |
14,121 |
||
Deferred revenue |
801,581 |
1,156,160 |
159,093 |
||
Income tax payable |
227,260 |
338,306 |
46,552 |
||
Amounts due to related parties |
24,572 |
31,878 |
4,387 |
||
Dividends payable |
984,332 |
493,881 |
67,960 |
||
Total current liabilities |
5,075,351 |
4,350,777 |
598,686 |
||
Non-current liabilities |
|||||
Other liabilities |
89,187 |
58,622 |
8,067 |
||
Deferred tax liabilities |
497,955 |
472,481 |
65,016 |
||
Total non-current liabilities |
587,142 |
531,103 |
73,083 |
||
Total liabilities |
5,662,493 |
4,881,880 |
671,769 |
||
MEZZANINE EQUITY |
|||||
Convertible redeemable noncontrolling interests |
1,758,933 |
1,843,291 |
253,645 |
||
EQUITY |
|||||
Total |
23,928,187 |
24,443,437 |
3,363,529 |
||
Noncontrolling interests |
(513,882) |
(605,217) |
(83,281) |
||
Total equity |
23,414,305 |
23,838,220 |
3,280,248 |
||
Total liabilities, mezzanine equity and equity |
30,835,731 |
30,563,391 |
4,205,662 |
UNAUDITED RECONCILIATION BETWEEN U.S. GAAP AND IFRS
The unaudited condensed consolidated statements of income for the six month ended
Appendix
The Unaudited Interim Financial Statements of the Company are prepared in accordance with
Reconciliation of unaudited condensed consolidated statements of income:
For six months ended June 30, |
|||
2023 |
2024 |
||
RMB |
RMB |
||
Reconciliation of net income in the consolidated statements of income |
(in thousands) |
||
Net income as reported under |
908,900 |
882,440 |
|
IFRS adjustments: |
|||
Preferred shares (Note a) |
(64,555) |
126,264 |
|
Leases (Note b) |
(521) |
(285) |
|
Share-based compensations (Note c) |
(36,304) |
(16,419) |
|
Net income as reported under IFRS |
807,520 |
992,000 |
Reconciliation of unaudited condensed consolidated balance sheets:
As of |
As of |
||
2023 |
2024 |
||
RMB |
RMB |
||
Reconciliation of total equity in the consolidated balance sheets |
(in thousands) |
||
Total equity as reported under |
23,414,305 |
23,838,220 |
|
IFRS adjustments: |
|||
Preferred shares (Note a) |
1,182,018 |
1,409,285 |
|
Leases (Note b) |
(9,536) |
(9,821) |
|
Total equity as reported under IFRS |
24,586,787 |
25,237,684 |
Notes:
Basis of Preparation
The Directors of the Company are responsible for preparation of the Reconciliation Statement in accordance with the relevant requirements of the Hong Kong Listing Rules. The Reconciliation Statement was prepared based on the Company's unaudited interim condensed consolidated financial information for the six months ended
(a) Preferred Shares
Under U.S. GAAP, the preferred shares of the Company are accounted for as mezzanine equity, which is subsequently accreted to the amount which equals to redemption value of each series of preferred shares.
Under IFRS, the preferred shares, which are redeemable at the option of the holder, represent a financial liability. And the financial liability is measured at fair value and changes in the fair value are reflected in the consolidated statements of comprehensive income. The amount of change in the fair value of the financial liability that is attributable to changes in the credit risk of the liability shall be presented in the consolidated balance sheets as accumulated other comprehensive income; the remaining amount of change in the fair value of the liability shall be presented in the consolidated statements of comprehensive income.
Accordingly, the reconciliation includes a fair value profit change of
(b) Leases
For operating leases under U.S. GAAP, the subsequent measurement of the lease liability is based on the present value of the remaining lease payments using the discount rate determined at lease commencement, while the right-of-use asset is remeasured at the amount of the lease liability, adjusted for the remaining balance of any lease incentives received, cumulative prepaid or accrued rents, unamortized initial direct costs and any impairment. This treatment under U.S. GAAP results in straight line expense being incurred over the lease term, as opposed to IFRS which generally yields a "front-loaded" expense with more expense recognized in earlier years of the lease.
Accordingly, the reconciliation includes an expenses difference recognized in the consolidated statements of comprehensive income of
(c) Share-based Compensation
Under U.S. GAAP, the Company has elected to recognize compensation expense using the straight-line method for all share-based awards granted with service conditions that have a graded vesting schedule. For awards with performance condition and multiple service dates, if the performance conditions are all set at inception and independent for each year, each tranche is accounted for as a separate award with its own requisite service period. Compensation cost is recognized over the respective requisite service period separately for each separately-vesting tranche as though each tranche of the award is, in substance, a separate award.
Under IFRS, the accelerated method is required to recognize compensation expense for all employee equity awards granted with graded vesting.
Accordingly, the reconciliation includes an expense recognition difference in the consolidated statements of comprehensive income of
[1] The reporting currency of the Company is Renminbi ("RMB"). For readers' convenience, certain amounts throughout the release are presented in US dollars ("US$"). Unless otherwise noted, all conversions from RMB to US$ are translated at the noon buying rate of |
[2] For more information on this and other non-GAAP financial measures, please see the section captioned "Use of Non-GAAP Financial Measures" and the tables captioned "Unaudited Reconciliations of Non-GAAP and GAAP Results" set forth at the end of this release. |
[3] It represented the loss of an investment with fair value below its initial investment, which was recognized at "interest and investment income, net". The impact was considered to be not directly related to the Company's operating activities. |
View original content:https://www.prnewswire.com/news-releases/autohome-inc-announces-unaudited-second-quarter-and-interim-2024-financial-results-302210891.html
SOURCE